M
MyNextDollar

Financial Independence Planner (Australia)

Where does surplus capital exist?

Amount
Income type
Allocation
Your situation
Annual income (base)
Take-home: $91k · Marginal: 32.0% · Effective: 24.1%
Monthly surplus
Annual: $24k to allocate
Timeframe
Age (optional)not set
Risk preference
ETF: 8.0% · Super: 7.5% · hover any button to preview
Ranking objective
Highest projected net worth including super
Property
Mortgage balance
After offset: $100k
Mortgage rate
Offset balance
Annual interest saved: $6k
Returns
ETF gross return
After-tax effective: ~6.8%
Super gross return
Inside fund: ~6.0%
Top pathway
$357k
Debt Recycling · nominal
$279k today's $
Take-home
$91k
after tax + Medicare
Marginal 32.0%
Effective 24.1%
Annual to invest
$24k
$2k/mo
Interest saved
$81k
Offset vs no offset
Pathway comparison
$2k/mo · 10yr · Total wealth · nominal
Offset
ETFs
Super
Debt Recycling
Cash Buffer
Bonds / TDs
REITs
Nominal values. Real (today's $) at 2.5% inflation: ×0.78e.g. $357k$279k
Concessional cap
FY2026-27 · $32,500 limit
$33k / $33k
SGC
Employer SGC $14k
Your contribution $18k
Remaining room: $18k
Concessional cap limit
Employer SGC est. $14k leaves $16k concessional room. Contributions above this are taxed at marginal rate inside super.

Ranked pathways

Total wealth · each pathway modelled at 100% of your surplus · tap to expand

♻️
Debt RecyclingHighest returnLeverage + taxAccessibleDeep dive →
Converts home debt into deductible investment debt. Invests at ETF rates (6.8%) PLUS
$357k
projected
🏠
OffsetCapital safetyAccessibleDeep dive →
Saves 6.1% mortgage interest tax-free each year. Correctly models declining interest
$321k
projected
🔒
SuperTax advantagedPreservedDeep dive →
$18,100 within concessional cap → $15,385 in fund after 15% contributions tax. $5,900
$255k
projected
📈
ETFsGrowth engineAccessibleDeep dive →
6.8% after fees and tax drag (8.0% gross). In sacrifice mode, ETF receives $16,320 —
$223k
projected
🏢
REITsListed propertyAccessible
ASX-listed property trusts at ~5.7% after fees and tax drag. Property exposure withou
$212k
projected
🏦
Bonds / TDsCapital stabilityAccessible
Bond ETFs and term deposits at ~5.0% gross — 3.4% after tax at your 32.0% marginal ra
$191k
projected
💵
Cash BufferEmergency reserveEmergency
3 months of expenses ($22,770) in high-interest savings (~4.5%). Not an investment —
$35k
projected
FIRE — financial independence
25× living expenses (4% rule). Estimated at $64k/yr (70% of take-home). Number: $1.6M / real: $1.2M.
Living expenses:
32
years to FI
Model assumptions
Comparison
Equal sacrifice — Super gets $19k/yr
Ranking
Total wealth
Offset model
Declining interest on reducing balance
DR model
Growing deduction as converted debt increases
ETF tax drag
1.25%/yr blended
Super earnings
13% blended (15% income, ~10% CGT effective)
Contributions
15% standard
Concessional cap
$32,500/yr FY26-27
FIRE multiple
25× annual living expenses
Inflation
2.5% p.a.
Educational scenario modelling only. Not financial advice. Consult a qualified adviser before acting.
  • Australian assumptions
  • Updated for latest legislation
  • Independent calculator
  • Free to use

How it works

Enter your income and expenses. The planner uses current FY2026-27 tax rates to find your take-home pay and monthly surplus, then compares what that surplus achieves as extra mortgage repayments, ETF investments, or super contributions — showing the after-tax outcome of each so you can direct your next dollar deliberately.

Frequently asked questions

What does this planner do?

It works out where your next dollar is best put to work. Starting from your income and expenses, it estimates your monthly surplus and compares what that surplus achieves across the main options — extra mortgage repayments, investing in ETFs, or salary-sacrificing into super — so you can see the trade-off rather than guess.

How is my monthly surplus calculated?

Surplus is your after-tax income minus your living expenses and existing commitments. The planner uses current FY2026-27 tax and Medicare rates to convert your gross income to take-home pay, then subtracts what you spend, leaving the amount actually available to allocate each month.

Should I invest, pay down debt, or add to super?

It depends on the after-tax return of each option and your time horizon. Paying down a 6% mortgage is a guaranteed 6% return; ETFs have higher expected returns but more risk; super is tax-advantaged but locked until preservation age. The planner shows each side by side so you can weigh certainty, access and tax against expected growth.

What assumptions does it use?

Australian FY2026-27 tax settings, a default long-run investment return you can change, and the concessional super cap. Every input is editable and nothing is stored on our servers — the figures are a planning estimate, not personal financial advice.

Related Calculators
Adro McIlveen
Built by
Adro McIlveen
Founder & Builder, MyNextDollar

I'm a geologist-turned-builder who got frustrated with financial calculators that hand-wave how Australian tax actually works.

Every projection on MyNextDollar runs on current ATO mechanics for FY2026-27 — Stage-3 brackets, super contribution caps and HELP thresholds.

The calculation engine is covered by 88 unit tests and 10,000 fuzz scenarios, so what you see is exactly what the rules produce — not a rough estimate.

More about MyNextDollar →Adrian McIlveen ↗LinkedIn ↗
Last updated: